CODE

 Emiten Name

TBLA

 PT. Tunas Baru Lampung Tbk

Updated : 27 Jun '11


Content

Address

Background

Business / Company Product

Subsidiary Company / Affiliation

Board Of Commissioners

Board Of Directors

Underwriter

Share Registrar

Share Holders

Finance

History Stock

Other Information

Company Address

Top

Head Office :
Wisma Budi Lt.8-9
Jl. H.R. Rasuna Said Kav. C-6, Jakarta 12940

 Phone : (021) 521-3383 (Hunting)
 Fax : (021) 521-3282 , 521-3392, 520-5829
 E-mail : tbl@cbn.net.id
 Website : www.tunasbarulampung.com

 

Branch Office :
Jl. Ikan Kakap No. 9-12, Pesawahan, Teluk Betung Selatan, Bandar Lampung 35223, Lampung

 Phone : (0721) 486-122
 Fax : (0721) 486-754, 482-683

  

Manufactures :
- Jl. Yos Sudarso No. 29, Way Lunik, Panjang, Bandar Lampung
  Telp. (0721) 31243, Fax. (0721) 31206

- Jl. Raya Lintas Sumatera Km.75, Terbanggi Besar, Lampung Tengah
  Telp. (0725) 527.975, Fax. (0725) 25010

- Jl. Raya Palembang Sekayu Km.14, Sukajadi, Talang Kelapa, 

  Musi Banyuasin 30761, Sumatera Selatan
  Telp. (0711) 411.679, 411.614, Fax. (0711) 411.679

- Jl. Desa Tanjung Keramat, Tanah Merah, Kuala Enok 29271, Indragiri Hilir - Riau
  Telp. (0742) 21620, Fax. (0742) 21620

- Jl. Raya Gedangan No. 147 A, Gedangan - Sidoarjo 61254 Jawa Timur
  Telp. (031) 891.1012, Fax. (031) 891.3047

- Jl. Daan Mogot Km.18,5, Poris Gaga, Kec. Batu Ceper, Kodya Tangerang 15123, Banten
  Telp. (021) 540.2684 - 86, Fax. (021) 540.2688

   

Background Top

Established in 1973, PT. Tunas Baru Lampung is a member of Sungai Budi Group which was founded in 1947 and is a pioneer in Indonesia`s agricultural industry.

  

Business / Company Product Top

Cooking Oil & Soap

    

Subsidiary Company / Affiliation Top
    
Board Of Commissioners Top
President Commissioner : Santoso Winata
Commissioner : Oey Albert
Independent Commissioner : Richtter Pane
Per 27 June 2007
Board Of Directors Top
President Director : Widarto
Vice Pres Director : Sudarmo Tasmin
Director : Djunaidi Nur
Director : Winoto Prajitno
Director : Oey Alfred
Per 27 June 2007
Underwriter Top

PT. Dinamika Usahajaya

   

Share Registrar Top

PT. Adimitra Transferindo

  

Share Holders Top
PT Budi Delta Swakarya 1,238,295,896 26.15%
PT Sungai Budi 1,414,929,596 29.88%
PT Budi Acid Jaya Tbk 29,400,000 0.62%
Widarto-President Director 2,338,000 0.05%
Santoso Winata-PresCom 2,338,000 0.05%
Public 2,048,218,832 43.25%
Per 31 March 2011
Finance : 2010, 2009, 2008, 2007, 2006, 2005, 2004, 2003 Top
PT. Tunas Baru Lampung Tbk    
   
(In thousand rupiah except Par Value, Closing Price and Ratios)    
   
Financial Statement Date 31-Mar-11 31-Dec-10 30-Sep-10 30-Jun-10
Fiscal Year Ends Dec Dec Dec Dec
Months Covered in Income St 3 12 9 6
   
Summary of Balance Sheet    
  Receivables 202,571,180.00 229,900,135.00 193,341,994.00 156,924,937.00
  Inventories 622,081,569.00 477,584,502.00 476,053,443.00 400,211,402.00
  Current Assets 1,612,808,472.00 1,631,469,764.00 1,186,257,384.00 1,075,539,517.00
  Fixed Assets 1,212,426,441.00 1,157,020,339.00 1,125,162,423.00 994,206,219.00
  Other Assets 2,368,513.00 6,238,570.00 0.00 0.00
  Total Assets 3,708,886,852.00 3,651,105,169.00 3,211,257,145.00 2,939,930,905.00
  Current Liabilities 1,456,070,959.00 1,468,443,372.00 1,067,099,862.00 974,616,331.00
  Longterm Liabilities 846,979,478.00 941,069,081.00 937,183,907.00 871,546,521.00
  Total Liabilities 2,303,050,437.00 2,409,512,453.00 2,004,283,769.00 1,846,162,852.00
  Authorized 6,400,000.00 6,400,000.00 6,400,000.00 6,400,000.00
  Paid-up Capital 591,940,041.00 591,882,916.00 549,311,437.00 524,298,062.00
  Par Value 125.00 125.00 125.00 125.00
  Paid-up Capital Shares 4,735,520.32 4,735,063.32 4,394,491.49 4,194,384.49
  Retained Earnings 594,552,751.00 431,112,338.00 440,049,303.00 402,490,352.00
  Total Equity 1,405,836,415.00 1,234,180,494.00 1,200,512,680.00 1,087,740,354.00
  Minority Interest 0.00 7,412,222.00 6,460,697.00 6,027,699.00
   
Summary of Income Statement    
  Total Sales 929,004,445.00 2,951,113,862.00 1,925,922,854.00 1,208,855,488.00
  Cost of Good Sold 568,803,966.00 2,310,101,212.00 1,603,128,567.00 1,034,565,547.00
  Gross Profit 360,200,479.00 641,012,650.00 322,794,287.00 174,289,941.00
  Operating Profit 183,434,952.00 349,602,850.00 156,086,608.00 76,888,512.00
  Other Income 28,163,310.00 -25,223,214.00 9,896,290.00 13,934,448.00
  Earning Before Tax 211,598,262.00 324,379,636.00 165,982,899.00 90,822,960.00
  Tax 47,513,388.00 76,242,486.00 41,046,059.00 3,878,069.00
  Net Income 164,084,874.00 246,663,187.00 124,040,706.00 86,481,755.00
   
Per Share Data (Rp)    
  Eps 37.64 41.24
  Book Value  273.19  259.33
   
Financial Ratios    
  Debt Equity Ratio (X)  1.67  1.70
  Roa (%)  5.15  5.88
  Roe (%)  13.78  15.90
  Npm (%)  6.44  7.15
  Opm (%)  8.10  6.36
   
Cash Flow    
  CF from Operating Activities 223,035,820.00 380,781,982.00 201,304,116.00 -23,355,533.00
  CF from Investing Activities -98,364,727.00 -255,209,546.00 -280,286,904.00 -115,159,683.00
  CF from Financing Activities -187,222,358.00 -2,565,331.00 59,962,526.00 139,445,676.00
  Net Increase in Cash & Cash Equivalent -62,551,265.00 123,007,105.00 -19,020,262.00 930,460.00
  Cash & Cash Equivalent at The Beginning of The Year 242,981,146.00 127,332,177.00 127,332,177.00 127,332,177.00
  Cash & Cash Equivalent at The End of The Year 180,429,881.00 242,981,146.00 108,311,915.00 128,262,637.00
   
History Stock Top
Type of Listing Date Price ## of Shares Total Listed Shares
IPO @ RP. 2200 14-Feb-00 500 140,385,000 340,385,000
Obligation Converted 22-Aug-01 500 1,382,000 341,767,000
3:1 Stock Split 29-Oct-01 125 1,025,301,000 1,367,068,000
Obligation Converted 23-Jan-02 125 160,338,252 1,527,406,252
Obligation Converted 30-Jan-02 125 7,740,424 1,535,146,676
Obligation Converted 5-Feb-02 125 3,317,324 1,538,464,000
Stock Deviden 20-Aug-03 125 76,923,200 1,615,387,200
Additional Share (HMETD) 25-Jul-06 125 2,508,818,846 4,124,206,046
Warrant Conversion 24-Jan-07 125 3,333 4,124,209,379
Warrant Conversion 28-Feb-07 125 8,250 4,124,217,629
Warrant Conversion 25-May-07 125 250,000 4,124,467,629
Warrant Conversion 04-Jun-07 125 6,241,000 4,130,708,629
Warrant Conversion 06-Jun-07 125 6,657,166 4,137,365,795
Warrant Conversion 07-Jun-07 125 6,507,500 4,143,873,295
Warrant Conversion 11-Jun-07 125 434,166 4,144,307,461
Warrant Conversion 12-Jun-07 125 500,000 4,144,807,461
Warrant Conversion 15-Jun-07 125 2,362,500 4,147,169,961
Warrant Conversion 20-Jun-07 125 1,723,000 4,148,892,961
Warrant Conversion 26-Jun-07 125 225,000 4,149,117,961
Warrant Conversion 09-Jul-07 125 197,500 4,149,315,461
Warrant Conversion 19-Jul-07 125 101,000 4,149,416,461
Warrant Conversion 26-Jul-07 125 697,500 4,150,113,961
Warrant Conversion 30-Jul-07 125 100,000 4,150,213,961
Warrant Conversion 14-Aug-07 125 250,000 4,150,463,961
Warrant Conversion 22-Aug-07 125 4,839,000 4,155,302,961
Warrant Conversion 23-Aug-07 125 250,700 4,155,553,661
Warrant Conversion 10-Sep-07 125 150,000 4,155,703,661
Warrant Conversion 14-Sep-07 125 169,000 4,155,872,661
Warrant Conversion 19-Sep-07 125 225,000 4,156,097,661
Warrant Conversion 06-Nov-07 125 4,006,166 4,160,103,827
Warrant Conversion 15-Nov-07 125 1,508,500 4,161,612,327
Warrant Conversion 27-Nov-07 125 218,500 4,161,830,827
Warrant Conversion 05-Dec-07 125 861,666 4,162,692,493
Warrant Conversion 12-Dec-07 125 250,000 4,162,942,493
Warrant Conversion 03-Jan-08 125 236,000 4,163,178,493
Warrant Conversion 17-Jan-08 125 885,500 4,164,063,993
Warrant Conversion 22-Jan-08 125 702,000 4,164,765,993
Warrant Conversion 23-Jan-08 125 500,000 4,165,265,993
Warrant Conversion 29-Jan-08 125 205,500 4,165,471,493
Warrant Conversion 03-Mar-08 125 575,000 4,166,046,493
Warrant Conversion 10-Mar-08 125 500,000 4,166,546,493
Warrant Conversion 27-Mar-08 125 50,000 4,166,596,493
Warrant Conversion 27-Mar-08 125 100,000 4,166,696,493
Warrant Conversion 02-Apr-08 125 100,000 4,166,796,493
Warrant Conversion 07-Apr-08 125 39,000 4,166,835,493
Warrant Conversion 10-Apr-08 125 50,000 4,166,885,493
Warrant Conversion 27-May-08 125 95,000 4,166,980,493
Warrant Conversion 05-Jun-08 125 1,509,000 4,168,489,493
Warrant Conversion 06-Jun-08 125 16,500 4,168,505,993
Warrant Conversion 12-Jun-08 125 74,500 4,168,580,493
Warrant Conversion 24-Jun-08 125 500,000 4,169,080,493
Warrant Conversion 27-Jun-08 125 329,000 4,169,409,493
Warrant Conversion 14-Jul-08 125 150,000 4,169,559,493
Warrant Conversion 21-Jul-08 125 50,000 4,169,609,493
Warrant Conversion 02-Sep-08 125 255,000 4,169,864,493
Warrant Conversion 09-Sep-08 125 134,000 4,169,998,493
Warrant Conversion 10-Sep-08 125 60,000 4,170,058,493
Warrant Conversion 23-Sep-08 125 5,000 4,170,063,493
Warrant Conversion 01-Sep-09 125 7,500 4,170,070,993
Warrant Conversion 23-Nov-09 125 633,500 4,170,704,493
Warrant Conversion 30-Nov-09 125 50,000 4,170,754,493
Warrant Conversion 21-Jan-10 125 12,500 4,170,766,993
Warrant Conversion 28-Jan-10 125 145,000 4,170,911,993
Warrant Conversion 08-Feb-10 125 500,000 4,171,411,993
Warrant Conversion 11-Feb-10 125 625,000 4,172,036,993
Warrant Conversion 01-Mar-10 125 1,500 4,172,038,493
Warrant Conversion 10-Mar-10 125 200,000 4,172,238,493
Warrant Conversion 25-Mar-10 125 88,500 4,172,326,993
Warrant Conversion 30-Mar-10 125 25,000 4,172,351,993
Warrant Conversion 31-Mar-10 125 490,000 4,172,841,993
Warrant Conversion 06-Apr-10 125 16,500 4,172,858,493
Warrant Conversion 20-Apr-10 125 625,000 4,173,483,493
Warrant Conversion 22-Apr-10 125 10,000,000 4,183,483,493
Warrant Conversion 28-Apr-10 125 10,000,000 4,193,483,493
Warrant Conversion 04-May-10 125 351,000 4,193,834,493
Warrant Conversion 31-May-10 125 50,000 4,193,884,493
Warrant Conversion 14-Jun-10 125 500,000 4,194,384,493
Additional Share 12-Jul-10 125 200,000,000 4,394,384,493
Warrant Conversion 29-Jul-10 125 25,000 4,394,409,493
Warrant Conversion 20-Sep-10 125 25,000 4,394,434,493
Warrant Conversion 23-Sep-10 125 42,500 4,394,476,993
Warrant Conversion 24-Sep-10 125 14,500 4,394,491,493
Warrant Conversion 12-Oct-10 125 373,500 4,394,864,993
Warrant Conversion 26-Oct-10 125 75,500 4,394,940,493
Warrant Conversion 02-Nov-10 125 270,219,998 4,665,160,491
Warrant Conversion 05-Nov-10 125 14,500 4,665,174,991
Warrant Conversion 12-Nov-10 125 33,500 4,665,208,491
Warrant Conversion 18-Nov-10 125 163,000 4,665,371,491
Warrant Conversion 22-Nov-10 125 850,000 4,666,221,491
Warrant Conversion 25-Nov-10 125 250,000 4,666,471,491
Warrant Conversion 26-Nov-10 125 68,333,333 4,734,804,824
Warrant Conversion 30-Nov-10 125 243,000 4,735,047,824
Warrant Conversion 21-Dec-10 125 15,500 4,735,063,324
Warrant Conversion 14-Jan-11 125 10,000 4,735,073,324
Warrant Conversion 17-Jan-11 125 37,500 4,735,110,824
Warrant Conversion 24-Feb-11 125 10,000 4,735,120,824
Warrant Conversion 02-Mar-11 125 349,000 4,735,469,824
Warrant Conversion 07-Mar-11 125 5,000 4,735,474,824
Warrant Conversion 11-Mar-11 125 5,500 4,735,480,324
Warrant Conversion 15-Mar-11 125 15,000 4,735,495,324
Warrant Conversion 30-Mar-11 125 25,000 4,735,520,324
Warrant Conversion 18-Apr-11 125 185,500 4,735,705,824
Warrant Conversion 09-May-11 125 250 4,735,706,074
Warrant Conversion 18-May-11 125 210,500 4,735,916,574
Warrant Conversion 24-May-11 125 682,333 4,736,598,907
Warrant Conversion 26-May-11 125 77,000 4,736,675,907
Warrant Conversion 10-Jun-11 125 251,166 4,736,927,073
Warrant Conversion 14-Jun-11 125 357,000 4,737,284,073
Warrant Conversion 15-Jun-11 125 267,000 4,737,551,073
Warrant Conversion 16-Jun-11 125 30,000 4,737,581,073
Warrant Conversion 27-Jun-11 125 10,000 4,737,591,073
         
Other Information Top